Figures in rand	Share Capital	Share premium	Treasury shares	Total Share Capital	Reserves	Foreign currency translation reserve	Accumulated profit/ (loss	Total Attributable to equity holders of the company	Non controlling interest	Total equity
Balance at 1 March 2009	297	168 419 631	-2 302 716		38 716 052	-	-11 144 128	193 689 136	20 196 152	213 885 288
Profit for the period	-	-	-	166 117 212	-	-	58 198 004	58 198 004	-	58 198 004
Other comprehensive income	-	-	-	-	-	2 532		2 532	-	2 532
Total comprehensive income for the period	-	-	-	-		2 532	58 198 004	58 200 536	-	58 200 536
Contributions by and distributions to owners:				-	-34 796 052
Issue of ordinary shares	85	43 846 258	-		-	-	-	9 050 291	-	9 050 291
Share issue costs	-	-991 689	-	43 846 343	-	-	-	-991 689	-	-991 689
Shares reclaimed based on contingent consideration	-	-	-6 826 445	-991 689	-	-	-	-6 826 445	-	-6 826 445
Transactions non-controlling interest	-	-	-	-6 826 445		-	-	-	-20 053 697	-20 053 697
Share based payment transactions	-	-	-	-	3 686 011	-	-	3 686 011	-	3 686 011
Transfer to contingency reserve	-	-	-	-	1 315 739	-	-1 315 739	-	-	-
Own shares purchased	-	-	-437 087	-		-	-	-437 087	-	-437 087
Reclassification to liabilities based on amended settlement	-	-	-	-437 087	-3 920 000	-	-	-3 920 000	-	-3 920 000
Total transactions with owners	85	42 854 569	-7 263 532	35 591 122	-33 714 302	-	-1 315 739	561 081	-20 053 697	-19 492 616
Balance at 1 March 2010	382	211 274 200	-9 566 248	201 708 334	5 001 750	2 532	45 738 138	252 450 753	142 455	252 593 209
Loss for the period	-	-	-	-	-	-	-20 020 806	-20 020 806	-322 903	-20 343 709
Other comprehensive income	-	-	-	-	-	-2 532		-2 532	-	-2 532
Total comprehensive loss for the period	-	-	-	-		-2 532	-20 020 806	-20 023 338	-322 903	-20 346 241
Contributions by and distributions to owners:					-	-	-
Own shares transferred based on contingent consideration	-	-	265 026	265 026	-	-	-	265 026	-	265 026
Share based payment transactions	-	-	-	-	1 660 448	-	-	1 660 448	-	1 660 448
Transfer to contingency reserve	-	-	-	-	777 238	-	-777 238	-	-	-
Own shares purchased	-	-	-180 173	-180 173	-	-	-	-180 173	-	-180 173
Disposal of interest in subsidiary	-	-	-	-	-	-	128 053	128 053	-104 322	23 731
Derecognition of non controlling interest	-	-	-	-	-	-	386 798	386 798	-156 985	229 812
Transaction with Joint Venture, recorded directly in equity	-	-	-	-		-	848 910	848 910	-	848 910
Total transactions with owners	-	-	84 853	84 853	2 437 686	-	586 522	3 109 061	-261 307	2 847 754
Balance at 28 February 2011	382	211 274 200	-9 481 395	201 793 187	7 439 436	-	26 303 854	235 536 477	-441 756	235 094 721